Amul Dairy Road
Office

Property ID:

ANAOFF0385

Tenant Sector:

Legal Services

ROI:

6.57%

NET ROI

6.77%

Annual Rent

₹1,64,304

Rent per Super Built-up Area

30.43
OTHER DETAILS

Price

₹ 25 L
Monthly Rent : ₹13,692

Carpet Area

389 sq. ft.

Super Built-up Area

450 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.35%

Investment Multiple

1.00

Total Equity Investment

₹26,98,725

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Legal Services
  • Lease tenure:

    9 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹82,152(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2018-11-16

Lockin End Date:

-

Lease End Date:

2027-11-15

Monthly Rent

₹13,692

Ending Monthly Rent

-

Rent per sq. ft.

₹35

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

25 L

Office